Lawrence Township
Marion County
Indianapolis, IN
The KEY to creating your real estate dreams.
Eight Rental Home
Investment Package
Indianapolis
Call Fischer in Fishers!
Lynn S. Fischer—Principal Broker
Fischer & Associates
Cap Rate
9
Package Price
$507,790
12350 Bellingham Boulevard
Fishers, IN 46037
DIRECT: 317.250.7364
FAX: 317.485.7164
l.fischer@att.net
www.fischerandassociates.biz
Eight Rental Home Investment Package
8345 E. 41st Street
4115 Downes Drive
Eight Rental Home Investment Package
9462 Conried Drive
8441 Athens Court
Eight Rental Home Investment Package
3832 Parliament Lane
3937 Marietta Court
Eight Rental Home Investment Package
3448 N. Leland Avenue
4065 Aspen Way
Eight Rental Home Investment Package
Location Overview
Eight Rental Home Investment Package
Address:
Rental Income Appraised Price Purchase Price Yr. Rent
Ins.
Annual Tax Net Income
Cap
8345 E. 41st St., Indpls, IN
$750
$80,000
$72,100
$9,000
$320
$1,420
$7,260
10
4115 Downes Dr., Indpls, IN
$675
$75,000
$66,950
$8,100
$320
$1,428
$6,352
9
9462 Conried Dr., Indpls, IN (Sec 8)
$745
$70,000
$62,830
$8,940
$320
$1,434
$7,186
11
8441 Athens Ct., Indpls, IN (Sec 8)
$725
$67,000
$57,680
$8,700
$320
$1,097
$7,283
13
3832 Parliament Ln., Indpls, IN
$725
$77,000
$67,980
$8,700
$320
$1,024
$7,356
11
3937 Marietta Ct., Indpls, IN
$695
$77,000
$67,980
$8,340
$320
$1,381
$6,639
10
3448 N. Leland Ave., Indpls, IN
$610
$50,000
$44,290
$7,320
$320
$1,100
$5,900
13
4065 Aspen Way, Indpls, IN
$675
$76,000
$67,980
$8,100
$320
$1,285
$6,495
9
Gross Cap Rate:
11
Total:
$572,000
$507,790 $67,200 $2,560
$10,169
$54,471
Maint Fees/Completely Rehabbed Estimated Amount
$1,500
Management Fee 10% - Estimated (Self Managed)
$6,720
Total Net w/ Management Fee:
$46,251
Net Cap Rate:
9